Copper Plan, Seasons at Railhead, Cedar Creek, TX, 78612 | 7.79% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Copper Plan, Seasons at Railhead, Cedar Creek, TX, 78612 | 7.79% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3346 sft

880 Cherrystone Loop, Buda, TX, 78610

3 Bed
3 Bath
1906 sft

Tenor Plan, Porter Country, Buda, TX, 78610

4 Bed
3 Bath
2329 sft

232 Grace Lilly Dr, Buda, TX, 78610

3 Bed
3 Bath
1643 sft

Pierce Plan, Sunfield, Buda, TX, 78610

Nearby investment properties with comparable prices

4 Bed
3 Bath
2175 sft

242 Amaranta Ln, Dale, TX, 78616

3 Bed
3 Bath
2140 sft

149 Guajolote St, Cedar Creek, TX, 78612

5 Bed
4 Bath
2129 sft

325 Lytton Ln, Dale, TX, 78616

5 Bed
3 Bath
2715 sft

231 La Fortuna Dr, Del Valle, TX, 78617

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,923/mo, and a $2,203/mo payment. Purchase price stands at $449,999, and rental yield measures 7.79% with $2,923/mo rent. Return on cash invested shows 17.68% in year one, and 5% annual appreciation builds toward $124,326 over five years. Five-year ROI reaches 92.09% and total cumulative return in cash records $137,369. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,923/mo property income covering a $2,203/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The inviting Copper plan is highlighted by an open layout offering an expansive great room, a spacious dining area and an impressive kitchen with a roomy pantry and a center island. Three bedrooms are featured, including a lavish primary suite with a generous walk-in closet and a private bathroom with optional double sinks. A central laundry, a serene covered patio, a 2-car tandem garage and an attached RV garage further add to the plan's appeal. Make this home uniquely yours by adding additional windows in the owner's suite, a fourth bedroom in lieu of the flex room and more!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78612, Cedar Creek, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,349 (100%)
Owner Occupied HU	4,793 (75.5%)
Renter Occupied HU	1,142 (18.0%)
Vacant Housing Units	414 ( 6.5%)
Median Home Value	$347,251
Average Home Value	$411,581