Copernicus Plan, Bryson's RidgeSpring HopeNC27882
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spring Hope at Copernicus Plan, Bryson's Ridge, Spring Hope, NC, 27882 priced at $290,990 converts $2,380/mo rent into $607/mo cash flow after a $1,424/mo obligation. Total monthly income equals $2,380/mo, and annual cash flow totals $7,282/yr on $96,463 invested. Return on cash invested prints 27.46% in year one, and rental yield reads 9.81% against a $290,990 entry. Equity gained on principal adds $1,878/yr, while 5% annual appreciation compiles into $80,395 by year five. Five-year ROI reaches 143.2% and total cumulative return in cash sums $138,135. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,380/mo property income covering a $1,424/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27882, Spring Hope, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,612 (100%) |
| Owner Occupied HU | 2,273 (62.9%) |
| Renter Occupied HU | 909 (25.2%) |
| Vacant Housing Units | 430 (11.9%) |
| Median Home Value | $232,500 |
| Average Home Value | $272,079 |
Housing Distribution
Address Breakdown
Residential
3,299
Single Family
3,299
Multi-Family
0
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A