Coosaw Plan, Hearthstone LakesRidgelandSC29936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ridgeland at Coosaw Plan, Hearthstone Lakes, Ridgeland, SC, 29936 uses $140,888 cash to close to unlock $2,607/yr annual cash flow and $217/mo monthly cash flow. Total monthly income runs $2,814/mo, and a $2,080/mo payment keeps the spread at $217/mo. Purchase price stands at $425,000, and rental yield measures 7.95% with $2,814/mo rent. Return on cash invested shows 21.76% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 112.67% and total cumulative return in cash records $158,741. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,814/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$67 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29936, Ridgeland, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,957 (100%) |
| Owner Occupied HU | 4,739 (68.1%) |
| Renter Occupied HU | 1,441 (20.7%) |
| Vacant Housing Units | 777 (11.2%) |
| Median Home Value | $277,227 |
| Average Home Value | $325,328 |
Housing Distribution
Address Breakdown
Residential
6,125
Single Family
5,494
Multi-Family
631
Businesses
766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Forino CO., L.P.
Mls Name: Forino CO., L.P.
Mls Provider:
Mls ID: #N/A