Cooper Plan, Magnolia Glen Estates,Mebane,NC,27302

Investment Highlights

Investment property for sale in Mebane at Cooper Plan, Magnolia Glen Estates, Mebane, NC, 27302 listed at $483,990 pairs $2,956/mo rent with a $2,369/mo payment to leave $6/mo cash flow. Total monthly income runs $2,956/mo, and annual cash flow reaches $75/yr on $160,443 cash to close. Return on cash invested measures 19.96% in year one, and rental yield registers 7.33% at a $483,990 basis. Equity gained on principal adds $3,123/yr, and annual property appreciation at 5% supports $133,718 by year five. Five-year ROI tracks 102.98% and total cumulative return in cash totals $165,225. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,956/mo property income relative to a $2,369/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).