Cooper Plan, EmbryJohns CreekGA30097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johns Creek at Cooper Plan, Embry, Johns Creek, GA, 30097 uses $213,189 cash to close to unlock $898/yr annual cash flow and $75/mo monthly cash flow. Total monthly income runs $4,019/mo, and a $3,172/mo payment keeps the spread at $75/mo. Purchase price stands at $647,990, and rental yield measures 7.44% with $4,019/mo rent. Return on cash invested shows 20.48% in year one, and 5% annual appreciation builds toward $179,028 over five years. Five-year ROI reaches 105.74% and total cumulative return in cash records $225,427. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,019/mo property income covering a $3,172/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30097, Duluth, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,335 (100%) |
| Owner Occupied HU | 13,116 (64.5%) |
| Renter Occupied HU | 6,115 (30.1%) |
| Vacant Housing Units | 1,104 ( 5.4%) |
| Median Home Value | $582,674 |
| Average Home Value | $671,187 |
Housing Distribution
Address Breakdown
Residential
19,478
Single Family
15,466
Multi-Family
4,012
Businesses
1,516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A