Cooper Plan, Cedar SpringsTrinityAL35673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Trinity at Cooper Plan, Cedar Springs, Trinity, AL, 35673 offers $1,365/mo rent that, after a $1,001/mo payment, leaves $211/mo cash flow. Total monthly income is $1,365/mo, and annual cash flow is $2,527/yr on $67,792 cash. Return on cash invested measures 23.64% in year one, and rental yield stands at 8.01% at a $204,500 entry. Equity gained on principal adds $1,320/yr while 5% annual appreciation compounds into $56,500 by year five. Five-year ROI records 122.13% and total cumulative return in cash reaches $82,793. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,365/mo property income versus a $1,001/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35673, Trinity, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,307 (100%) |
| Owner Occupied HU | 2,592 (78.4%) |
| Renter Occupied HU | 443 (13.4%) |
| Vacant Housing Units | 272 ( 8.2%) |
| Median Home Value | $221,902 |
| Average Home Value | $253,529 |
Housing Distribution
Address Breakdown
Residential
3,386
Single Family
3,386
Multi-Family
0
Businesses
205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
