Cooper Plan, Arbors at Grandin PondMainevilleOH45039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maineville at Cooper Plan, Arbors at Grandin Pond, Maineville, OH, 45039 generates $2,926/mo in rent and, after a $2,021/mo payment, leaves $210/mo in cash flow. Total monthly income is $2,926/mo, and annual cash flow is $2,518/yr on $136,906 invested. Return on cash invested sits at 21.75% in year one, and rental yield is 8.5% on a $412,990 entry. Equity gained on principal adds $2,665/yr, while 5% annual appreciation builds toward $114,102 over five years. Five-year ROI reaches 113.2% and total cumulative return in cash sums $154,982. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,926/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45039, Maineville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,616 (100%) |
| Owner Occupied HU | 9,290 (80.0%) |
| Renter Occupied HU | 2,064 (17.8%) |
| Vacant Housing Units | 262 ( 2.3%) |
| Median Home Value | $365,440 |
| Average Home Value | $430,896 |
Housing Distribution
Address Breakdown
Residential
11,482
Single Family
10,080
Multi-Family
1,402
Businesses
389
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Arbor Homes
Mls Name: Arbor Homes
Mls Provider:
Mls ID: #N/A