Cooper 3 Plan, Sidney Creek Single FamilyZebulonNC27597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zebulon at Cooper 3 Plan, Sidney Creek Single Family, Zebulon, NC, 27597 listed at $317,990 pairs $2,390/mo rent with a $1,556/mo payment to leave $452/mo cash flow. Total monthly income runs $2,390/mo, and annual cash flow reaches $5,429/yr on $105,414 cash to close. Return on cash invested measures 25.06% in year one, and rental yield registers 9.02% at a $317,990 basis. Equity gained on principal adds $2,052/yr, and annual property appreciation at 5% supports $87,855 by year five. Five-year ROI tracks 130.36% and total cumulative return in cash totals $137,420. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,390/mo property income relative to a $1,556/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27597, Zebulon, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,589 (100%) |
| Owner Occupied HU | 10,303 (75.8%) |
| Renter Occupied HU | 2,656 (19.5%) |
| Vacant Housing Units | 630 ( 4.6%) |
| Median Home Value | $398,188 |
| Average Home Value | $526,668 |
Housing Distribution
Address Breakdown
Residential
13,292
Single Family
13,259
Multi-Family
33
Businesses
632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Kendrick • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A