Cooke Plan, Washington GlenDaytonOH45458








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Dayton at Cooke Plan, Washington Glen, Dayton, OH, 45458 with 5% annual appreciation on a $476,495 basis while $3,673/mo rent supports operations. Total monthly income totals $3,673/mo and a $2,332/mo payment preserves $539/mo for cash returns. Annual cash flow comes to $6,467/yr on $157,958 deployed, and return on cash invested reaches 24% in year one. Equity gained on principal adds $3,075/yr, and five-year appreciation sums $131,647 alongside rental yield of 9.25%. Five-year ROI measures 125.3% and total cumulative return in cash totals $197,924.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,673/mo property income versus a $2,332/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45458, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,814 (100%) |
| Owner Occupied HU | 11,655 (73.7%) |
| Renter Occupied HU | 3,639 (23.0%) |
| Vacant Housing Units | 520 ( 3.3%) |
| Median Home Value | $356,085 |
| Average Home Value | $384,066 |
Housing Distribution
Address Breakdown
Residential
16,229
Single Family
14,659
Multi-Family
1,570
Businesses
583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











