Cooke Plan, SorrentoDaytonOH45458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at Cooke Plan, Sorrento, Dayton, OH, 45458 priced at $504,495 pairs $4,918/mo rent with $1,600/mo cash flow after a $2,469/mo payment. Total monthly income equals $4,918/mo, and annual cash flow comes to $19,197/yr on $165,979 invested. Return on cash invested is 31.63% in year one, and rental yield stands at 11.7% on a $504,495 basis. Equity gained on principal adds $3,255/yr, and 5% annual appreciation accumulates to $139,383 by year five. Five-year ROI measures 166.16% and total cumulative return in cash reaches $275,787. For financing, Ziffy Mortgage’s DSCR program evaluates $4,918/mo property income against a $2,469/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45458, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,814 (100%) |
| Owner Occupied HU | 11,655 (73.7%) |
| Renter Occupied HU | 3,639 (23.0%) |
| Vacant Housing Units | 520 ( 3.3%) |
| Median Home Value | $356,085 |
| Average Home Value | $384,066 |
Housing Distribution
Address Breakdown
Residential
16,229
Single Family
14,659
Multi-Family
1,570
Businesses
583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
