Conway Plan, PCI - 20817, Bethesda, MD, 20817 | 3.95% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2180 sft

5075 Minda Ct, Alexandria, VA, 22304

5 Bed
4 Bath
3354 sft

13312 Tuckaway Dr, Fairfax, VA, 22033

5 Bed
4 Bath
3971 sft

406 Woodgrove Ct, Herndon, VA, 20170

2 Bed
3 Bath
1332 sft

3259 Sutton Pl NW APT D, Washington, DC, 20016

Nearby investment properties with comparable prices

4 Bed
3 Bath
2416 sft

24 E Bellefonte Ave, Alexandria, VA, 22301

3 Bed
4 Bath
2420 sft

3100 Rodman St NW, Washington, DC, 20008

4 Bed
4 Bath
3588 sft

3500 Military Rd, Arlington, VA, 22207

Currently Rented+ 1 more

3 Bed
2 Bath
1376 sft

1920 Griffith Rd, Falls Church, VA, 22043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $5,931/mo. ROI tracks 9.53% on current figures, and rental yield reads 3.95% at a $1,801,853 purchase. Equity gained on principal adds $11,627/yr, and 5% annual appreciation supports $497,819 over five years. Five-year ROI reaches 47.11% and total cumulative return in cash sums $275,009. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,931/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20817, Bethesda, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,838 (100%)
Owner Occupied HU	10,944 (79.1%)
Renter Occupied HU	2,269 (16.4%)
Vacant Housing Units	625 ( 4.5%)
Median Home Value	$1,190,385
Average Home Value	$1,272,190