Conway Plan, PCI - 20816, Bethesda, MD, 20816 | 3.99% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
4922 sft

4807 Derussey Pkwy, Chevy Chase, MD, 20815

3 Bed
3 Bath
1678 sft

3911 Kansas Ave NW UNIT 2, Washington, DC, 20011

7 Bed
5 Bath
4298 sft

720 A St SE, Washington, DC, 20003

4 Bed
3 Bath
2400 sft

1003 Pruitt Ct SW, Vienna, VA, 22180

Nearby investment properties with comparable prices

4 Bed
3 Bath
2416 sft

24 E Bellefonte Ave, Alexandria, VA, 22301

3 Bed
4 Bath
2420 sft

3100 Rodman St NW, Washington, DC, 20008

4 Bed
4 Bath
3588 sft

3500 Military Rd, Arlington, VA, 22207

Currently Rented+ 1 more

3 Bed
2 Bath
1376 sft

1920 Griffith Rd, Falls Church, VA, 22043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

65% in year one. Equity gained on principal adds $11,627/yr while 5% annual appreciation supports $497,819 over five years. Portfolio math shows five-year ROI at 47.77% and total cumulative return in cash at $278,873. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,991/mo property income against a $8,819/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20816, Bethesda, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,558 (100%)
Owner Occupied HU	5,191 (79.2%)
Renter Occupied HU	1,060 (16.2%)
Vacant Housing Units	307 ( 4.7%)
Median Home Value	$1,263,802
Average Home Value	$1,325,750