Contour Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324 | $178/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Contour Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324 | $178/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Compass Plan, Del Webb Savannah at Heartwood

2 Bed
2 Bath
1403 sft

Compass Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324

Prosperity Plan, Del Webb Savannah at Heartwood

2 Bed
2 Bath
1600 sft

Prosperity Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324

Mystique Plan, Del Webb Savannah at Heartwood

2 Bed
2 Bath
1809 sft

Mystique Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324

Mainstay Plan, Del Webb Savannah at Heartwood

2 Bed
2 Bath
1871 sft

Mainstay Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324

Nearby investment properties with comparable prices

5 Bed
3 Bath
2870 sft

535 Deer Meadow Way, Allenhurst, GA, 31301

5 Bed
3 Bath
2870 sft

LOT 11 Deer Meadow Way, Allenhurst, GA, 31301

5 Bed
3 Bath
2870 sft

LOT 11 Deer Meadow Way SE, Allenhurst, GA, 31301

5 Bed
3 Bath
2870 sft

428 Doctors Creek Rd NE, Ludowici, GA, 31316

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Richmond Hill at Contour Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324 generates $2,394/mo in rent and, after a $1,782/mo payment, leaves $178/mo in cash flow. Total monthly income is $2,394/mo, and annual cash flow is $2,139/yr on $120,663 invested. Return on cash invested sits at 21.68% in year one, and rental yield is 7.89% on a $363,990 entry. Equity gained on principal adds $2,349/yr, while 5% annual appreciation builds toward $100,564 over five years. Five-year ROI reaches 112.24% and total cumulative return in cash sums $135,434. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,394/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Del Webb Contour floor plan, with its open layout and ample dining areas, is perfect for hosting or enjoying daily life. It offers a seamless flow between the kitchen, featuring a large island, and the gathering room, and the spacious owner's suite with a walk-in closet is an ideal retreat. This new home design promotes comfort and connection.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31324, Richmond Hill, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,959 (100%)
Owner Occupied HU	10,365 (69.3%)
Renter Occupied HU	3,421 (22.9%)
Vacant Housing Units	1,173 ( 7.8%)
Median Home Value	$389,566
Average Home Value	$434,971