Continental Plan, Trails of Woods Creek, Algonquin, IL, 60102 | $612/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1925 sft

100 Elm St, Crystal Lake, IL, 60014

3 Bed
2 Bath
1661 sft

52 McKinley Ln, Streamwood, IL, 60107

4 Bed
3 Bath
2246 sft

588 Applegate Ln, Lake Zurich, IL, 60047

3 Bed
3 Bath
1784 sft

1609 Deer Pointe Dr, South Elgin, IL, 60177

Nearby investment properties with comparable prices

3 Bed
3 Bath
1840 sft

12007 Jordi Rd, Huntley, IL, 60142

3 Bed
3 Bath
1663 sft

1451 Acadia Cir, Pingree Grove, IL, 60140

BRISTOL Plan, Cambridge Lakes North Ranch Single Family

2 Bed
2 Bath
1744 sft

BRISTOL Plan, Cambridge Lakes North Ranch Single Family, Pingree Grove, IL, 60140

SYDNEY Plan, Prairie Ridge Traditional Single Family

4 Bed
3 Bath
1613 sft

SYDNEY Plan, Prairie Ridge Traditional Single Family, Hampshire, IL, 60140

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Algonquin at Continental Plan, Trails of Woods Creek, Algonquin, IL, 60102 listed at $473,990 pairs $3,900/mo rent with a $2,320/mo payment to leave $612/mo cash flow. Total monthly income runs $3,900/mo, and annual cash flow reaches $7,347/yr on $157,128 cash to close. Return on cash invested measures 24.58% in year one, and rental yield registers 9.87% at a $473,990 basis. Equity gained on principal adds $3,059/yr, and annual property appreciation at 5% supports $130,955 by year five. Five-year ROI tracks 128.91% and total cumulative return in cash totals $202,550. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,900/mo property income relative to a $2,320/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 60102, Algonquin, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,327 (100%)
Owner Occupied HU	10,456 (84.8%)
Renter Occupied HU	1,483 (12.0%)
Vacant Housing Units	388 ( 3.1%)
Median Home Value	$350,876
Average Home Value	$359,616