Continental Plan, Naperville Polo Club, Naperville, IL, 60564 | $1,032/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2334 sft

1718 Beloit Dr, Naperville, IL, 60565

4 Bed
4 Bath
2334 sft

818 N Edgewater Ln, Shorewood, IL, 60404

3 Bed
3 Bath
2559 sft

14207 S Pheasant Ln, Orland Park, IL, 60467

4 Bed
3 Bath
2589 sft

991 Penrith Ln, New Lenox, IL, 60451

Nearby investment properties with comparable prices

3 Bed
3 Bath
1781 sft

8541 Chadwick Ct, Woodridge, IL, 60517

3 Bed
2 Bath
2536 sft

11507 Ashbury Ct, Mokena, IL, 60448

4 Bed
3 Bath
2480 sft

24541 S Arabian Ave, Manhattan, IL, 60442

2 Bed
3 Bath
1927 sft

2805 Bond Cir #2805, Naperville, IL, 60563

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Naperville at Continental Plan, Naperville Polo Club, Naperville, IL, 60564 earns $1,032/mo cash flow from $5,027/mo rent with a $2,819/mo payment. Total monthly income totals $5,027/mo, and annual cash flow totals $12,384/yr on $189,501 capital. ROI tracks 26.6% on current figures, and rental yield reads 10.47% at a $575,990 purchase. Equity gained on principal adds $3,717/yr, and 5% annual appreciation supports $159,135 over five years. Five-year ROI reaches 139.68% and total cumulative return in cash sums $264,694. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,027/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA