Conroe Plan, Wildflower Ranch: Lonestar Collection, Justin, TX, 76247 | $378/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Conroe Plan, Wildflower Ranch: Lonestar Collection, Justin, TX, 76247 | $378/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3696 sft

16421 Boston Ivy Dr, Justin, TX, 76247

4 Bed
4 Bath
2828 sft

16420 Boston Ivy Dr, Justin, TX, 76247

5 Bed
5 Bath
4226 sft

16400 Thistle Bend Dr, Fort Worth, TX, 76247

4 Bed
4 Bath
3485 sft

821 Trout Lilly Dr, Justin, TX, 76247

Nearby investment properties with comparable prices

Amber Plan, Wildflower Ranch : Brookstone Collection

3 Bed
2 Bath
1672 sft

Amber Plan, Wildflower Ranch : Brookstone Collection, Justin, TX, 76247

3 Bed
2 Bath
1941 sft

Eastgate Plan, Ridgeview Farms, Fort Worth, TX, 76131

4 Bed
3 Bath
2260 sft

2732 Keokuk St, Fort Worth, TX, 76179

4 Bed
2 Bath
2734 sft

104 Wildwood Ct, Azle, TX, 76020

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Justin at Conroe Plan, Wildflower Ranch: Lonestar Collection, Justin, TX, 76247 listed at $380,999 pairs $3,088/mo rent with a $1,865/mo payment to leave $378/mo cash flow. Total monthly income runs $3,088/mo, and annual cash flow reaches $4,541/yr on $126,301 cash to close. Return on cash invested measures 23.5% in year one, and rental yield registers 9.73% at a $380,999 basis. Equity gained on principal adds $2,459/yr, and annual property appreciation at 5% supports $105,263 by year five. Five-year ROI tracks 123.35% and total cumulative return in cash totals $155,798. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,088/mo property income relative to a $1,865/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The two-story home has a versatile layout that is ideal for those who need space. The front door leads into the family room which flows into the open concept kitchen and breakfast nook with a formal dining room at the front of the home and a patio in back. Adjacent are two bedrooms including the owner's suite with a private bathroom and walk-in closet. Upstairs are two additional bedrooms and game room loft.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845