Connect Plan, Verterra-a Trilogy Boutique Community, Bonney Lake, WA, 98391 | $90/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1512 sft

21605 145th Street E, Bonney Lake, WA, 98391

3 Bed
3 Bath
1726 sft

13304 163rd Street Court East, Puyallup, WA, 98374

3 Bed
3 Bath
1469 sft

935 Holly Drive, Fircrest, WA, 98466

3 Bed
3 Bath
2126 sft

9547 187th Street Ct E, Puyallup, WA, 98375

Nearby investment properties with comparable prices

3 Bed
4 Bath
2126 sft

12718 121st Street Ct E UNIT 110, Puyallup, WA, 98374

4 Bed
3 Bath
2330 sft

17712 17th Avenue E, Spanaway, WA, 98387

4 Bed
3 Bath
2109 sft

21804 65th Avenue Ct E, Spanaway, WA, 98387

3 Bed
2 Bath
1486 sft

7715 126th Street E, Puyallup, WA, 98373

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bonney Lake at Connect Plan, Verterra-a Trilogy Boutique Community, Bonney Lake, WA, 98391 offers $3,852/mo rent that, after a $3,063/mo payment, leaves $90/mo cash flow. Total monthly income is $3,852/mo, and annual cash flow is $1,081/yr on $205,921 cash. Return on cash invested measures 20.59% in year one, and rental yield stands at 7.39% at a $625,900 entry. Equity gained on principal adds $4,039/yr while 5% annual appreciation compounds into $172,925 by year five. Five-year ROI records 106.22% and total cumulative return in cash reaches $218,719. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,852/mo property income versus a $3,063/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA