Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at Congress Plan, Goodnight Ranch, Austin, TX, 78747 offers $2,996/mo rent that, after a $2,022/mo payment, leaves $58/mo cash flow. Total monthly income is $2,996/mo, and annual cash flow is $700/yr on $136,939 cash. Return on cash invested measures 20.42% in year one, and rental yield stands at 8.7% at a $413,090 entry. Equity gained on principal adds $2,666/yr while 5% annual appreciation compounds into $114,129 by year five. Five-year ROI records 106.81% and total cumulative return in cash reaches $146,266. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,996/mo property income versus a $2,022/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78747, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,594 (100%) |
| Owner Occupied HU | 6,486 (61.2%) |
| Renter Occupied HU | 3,573 (33.7%) |
| Vacant Housing Units | 535 ( 5.1%) |
| Median Home Value | $480,624 |
| Average Home Value | $535,946 |
Residential
10,942
Single Family
8,374
Multi-Family
2,568
Businesses
171
Date | Event | Price |
|---|---|---|
| 2025-11-06 | Price change | $413,090 |
| 2025-08-02 | Price change | $404,990 |
| 2025-06-11 | Price change | $399,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-26 | $1012.43 | 210.32% | $60,000 | 300.00% |
| 2022-11-26 | $326.25 | N/A | $15,000 | N/A |
| 2021-11-26 | N/A | N/A | $15,000 | N/A |
Listed by: N/A • Empire Homes
Mls Name: Empire Homes
Mls Provider:
Mls ID: #N/A
