Congaree Plan, Spring ValleyLongmontCO80504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Longmont at Congaree Plan, Spring Valley, Longmont, CO, 80504 priced at $415,950 converts $2,874/mo rent into $450/mo cash flow after a $2,036/mo obligation. Total monthly income equals $2,874/mo, and annual cash flow totals $5,397/yr on $137,887 invested. Return on cash invested prints 23.82% in year one, and rental yield reads 8.29% against a $415,950 entry. Equity gained on principal adds $2,684/yr, while 5% annual appreciation compiles into $114,919 by year five. Five-year ROI reaches 123.36% and total cumulative return in cash sums $170,095. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,874/mo property income covering a $2,036/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80504, Longmont, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,861 (100%) |
| Owner Occupied HU | 18,264 (70.6%) |
| Renter Occupied HU | 6,346 (24.5%) |
| Vacant Housing Units | 1,251 ( 4.8%) |
| Median Home Value | $627,380 |
| Average Home Value | $693,936 |
Housing Distribution
Address Breakdown
Residential
24,236
Single Family
21,852
Multi-Family
2,384
Businesses
987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
