CONDO DR 44 3504th RnchSun ValleyID83353
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, CONDO DR 44 3504th Rnch, Sun Valley, ID, 83353 in Sun Valley is a conservative rental investment at $665,000. Rental yield 6.5%. A 1.20 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $183,727; $6,125/yr in principal paydown supplements. Total projected return: $204,557.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.5% | 5.2% |
| Monthly Cash Flow | $(756) | $1,200 |
City averages based on Sun Valley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,600 |
| Total Monthly Debt Service | $4,092 |
| DSCR Ratio | 0.88x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1974
N/A lot
$N/A/sqft
$1,592 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83353, Sun Valley, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,845 (100%) |
| Owner Occupied HU | 784 (27.6%) |
| Renter Occupied HU | 200 ( 7.0%) |
| Vacant Housing Units | 1,861 (65.4%) |
| Median Home Value | $1,087,571 |
| Average Home Value | $1,264,633 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1974
N/A lot
$N/A/sqft
$1,592 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83353, Sun Valley, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,845 (100%) |
| Owner Occupied HU | 784 (27.6%) |
| Renter Occupied HU | 200 ( 7.0%) |
| Vacant Housing Units | 1,861 (65.4%) |
| Median Home Value | $1,087,571 |
| Average Home Value | $1,264,633 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robin Christensen • Berkshire Hathaway HomeServices Sun Valley Properties
Mls Name: Sun Valley BOR MLS
Mls Provider:
Mls ID: #25-332945
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information provided by Sun Valley Board of REALTORS/ Sun Valley Multiple Listing Service is deemed reliable but not guaranteed by the MLS. The properties displayed are provided courtesy of Real Estate Brokers participating in the Sun Valley Board of REALTORS/ Sun Valley Multiple Listing Service Internet Data Exchange Program (IDX).