Condo A Third Level Plan, Mountain RidgeRivertonUT84095
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSolid fundamentals define the investment case at Condo A Third Level Plan, Mountain Ridge, Riverton, UT, 84095 in Riverton: $2,587/mo in rent, $243/mo in net income, 7.76% gross yield, 1.44 DSCR, all at $399,900. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $110,485 in appreciation and $3,683/yr in principal paydown projects total cumulative return of $166,753.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 6.2% |
| Monthly Cash Flow | $243 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,587 |
| Total Monthly Debt Service | $2,185 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84095, South Jordan, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,216 (100%) |
| Owner Occupied HU | 9,720 (68.4%) |
| Renter Occupied HU | 4,030 (28.3%) |
| Vacant Housing Units | 466 ( 3.3%) |
| Median Home Value | $720,955 |
| Average Home Value | $771,838 |
Housing Distribution
Address Breakdown
Residential
13,370
Single Family
11,292
Multi-Family
2,078
Businesses
1,331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84095, South Jordan, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,216 (100%) |
| Owner Occupied HU | 9,720 (68.4%) |
| Renter Occupied HU | 4,030 (28.3%) |
| Vacant Housing Units | 466 ( 3.3%) |
| Median Home Value | $720,955 |
| Average Home Value | $771,838 |
Housing Distribution
Address Breakdown
Residential
13,370
Single Family
11,292
Multi-Family
2,078
Businesses
1,331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices