Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at Concord II Plan, Palmilla Springs 50s Sales Phase 2, Fort Worth, TX, 76108 with 5% annual appreciation on a $337,990 basis while $2,548/mo rent supports operations. Total monthly income totals $2,548/mo and a $1,654/mo payment preserves $145/mo for cash returns. Annual cash flow comes to $1,737/yr on $112,044 deployed, and return on cash invested reaches 21.46% in year one. Equity gained on principal adds $2,181/yr, and five-year appreciation sums $93,380 alongside rental yield of 9.05%. Five-year ROI measures 112.36% and total cumulative return in cash totals $125,891.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,548/mo property income versus a $1,654/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-01-28 | Price change | $337,990 |
| 2024-12-11 | Price change | $318,990 |
| 2024-11-05 | Price change | $316,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: HistoryMaker DFW • HistoryMaker Homes
Mls Name: HistoryMaker Homes
Mls Provider:
Mls ID: #N/A
