Concord II Plan, Colony at Pinehurst 50sPinehurstTX77362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pinehurst at Concord II Plan, Colony at Pinehurst 50s, Pinehurst, TX, 77362 uses $98,784 cash to close to unlock $5,117/yr annual cash flow and $426/mo monthly cash flow. Total monthly income runs $2,546/mo, and a $1,459/mo payment keeps the spread at $426/mo. Purchase price stands at $297,990, and rental yield measures 10.25% with $2,546/mo rent. Return on cash invested shows 25.09% in year one, and 5% annual appreciation builds toward $82,329 over five years. Five-year ROI reaches 131.86% and total cumulative return in cash records $130,253. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,546/mo property income covering a $1,459/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77362, Pinehurst, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,097 (100%) |
| Owner Occupied HU | 2,642 (85.3%) |
| Renter Occupied HU | 307 ( 9.9%) |
| Vacant Housing Units | 148 ( 4.8%) |
| Median Home Value | $452,486 |
| Average Home Value | $488,753 |
Housing Distribution
Address Breakdown
Residential
3,103
Single Family
3,103
Multi-Family
0
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
