Concord Crystal Forest Plan, Crystal ForestWasillaAK99654
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wasilla at Concord Crystal Forest Plan, Crystal Forest, Wasilla, AK, 99654 priced at $319,000 converts $2,771/mo rent into $827/mo cash flow after a $1,561/mo obligation. Total monthly income equals $2,771/mo, and annual cash flow totals $9,926/yr on $105,749 invested. Return on cash invested prints 29.3% in year one, and rental yield reads 10.42% against a $319,000 entry. Equity gained on principal adds $2,058/yr, while 5% annual appreciation compiles into $88,134 by year five. Five-year ROI reaches 153.08% and total cumulative return in cash sums $161,881. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,771/mo property income covering a $1,561/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99654, Wasilla, AK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,811 (100%) |
| Owner Occupied HU | 11,184 (66.5%) |
| Renter Occupied HU | 4,440 (26.4%) |
| Vacant Housing Units | 1,187 ( 7.1%) |
| Median Home Value | $395,411 |
| Average Home Value | $443,523 |
Housing Distribution
Address Breakdown
Residential
12,735
Single Family
12,255
Multi-Family
480
Businesses
1,194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
