Concept 3218 Plan, Coyote Crossing, Godley, TX, 76044 | $731/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Concept 3218 Plan, Coyote Crossing, Godley, TX, 76044 | $731/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2272 sft

6006 Nutcracker Dr, Granbury, TX, 76049

4 Bed
3 Bath
3110 sft

1112 Sunset Bay Dr, Granbury, TX, 76048

4 Bed
2 Bath
2112 sft

4406 Shallow Creek Ct, Granbury, TX, 76049

3 Bed
2 Bath
2825 sft

4617 Cimmaron Trl, Granbury, TX, 76049

Nearby investment properties with comparable prices

4 Bed
4 Bath
3918 sft

Lily II Plan, Wildcat Ridge, Godley, TX, 76044

4 Bed
4 Bath
3202 sft

Concept 3218 Plan, Coyote Crossing, Godley, TX, 76044

4 Bed
3 Bath
2700 sft

The Vaquero Plan, Coppenger Place, Godley, TX, 76044

3 Bed
3 Bath
2730 sft

5008 Pequeno Ct, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Godley at Concept 3218 Plan, Coyote Crossing, Godley, TX, 76044 priced at $539,990 pairs $4,571/mo rent with $731/mo cash flow after a $2,643/mo payment. Total monthly income equals $4,571/mo, and annual cash flow comes to $8,772/yr on $177,657 invested. Return on cash invested is 25% in year one, and rental yield stands at 10.16% on a $539,990 basis. Equity gained on principal adds $3,484/yr, and 5% annual appreciation accumulates to $149,189 by year five. Five-year ROI measures 131.34% and total cumulative return in cash reaches $233,339. For financing, Ziffy Mortgage’s DSCR program evaluates $4,571/mo property income against a $2,643/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This family-friendly floor plan offers nine front elevations, five with optional stone details. Step inside to a foyer leading to a dining room and private study. The open-concept kitchen features stainless steel appliances and a walk-in pantry. Enjoy a family room flooded with natural light and an optional fireplace. The primary suite offers a luxurious bathroom. Upstairs, youll find three bedrooms, a media room and flexible options for customization.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76044, Godley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,579 (100%)
Owner Occupied HU	2,998 (83.8%)
Renter Occupied HU	342 ( 9.6%)
Vacant Housing Units	239 ( 6.7%)
Median Home Value	$424,069
Average Home Value	$550,357