Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at Concept 3015 Plan, Belle Meadows, Cleburne, TX, 76033 listed at $463,990 pairs $4,628/mo rent with a $2,271/mo payment to leave $1,328/mo cash flow. Total monthly income runs $4,628/mo, and annual cash flow reaches $15,942/yr on $153,813 cash to close. Return on cash invested measures 30.27% in year one, and rental yield registers 11.97% at a $463,990 basis. Equity gained on principal adds $2,994/yr, and annual property appreciation at 5% supports $128,192 by year five. Five-year ROI tracks 159.64% and total cumulative return in cash totals $245,550. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,628/mo property income relative to a $2,271/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-05-08 | Listed for sale | $463,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Landsea Homes
Mls Name: Landsea Holdings Corp.
Mls Provider:
Mls ID: #N/A
