Concept 2870 Plan, Chisholm HillsCleburneTX76033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cleburne at Concept 2870 Plan, Chisholm Hills, Cleburne, TX, 76033 earns $680/mo cash flow from $3,510/mo rent with a $1,948/mo payment. Total monthly income totals $3,510/mo, and annual cash flow totals $8,157/yr on $131,934 capital. ROI tracks 26.09% on current figures, and rental yield reads 10.58% at a $397,990 purchase. Equity gained on principal adds $2,568/yr, and 5% annual appreciation supports $109,957 over five years. Five-year ROI reaches 137.21% and total cumulative return in cash sums $181,029. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,510/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Housing Distribution
Address Breakdown
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
