Concept 2622 Plan, Coyote Crossing, Godley, TX, 76044 | $751/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Concept 2622 Plan, Coyote Crossing, Godley, TX, 76044 | $751/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3705 sft

9520 Lynx Xing, Godley, TX, 76044

4 Bed
3 Bath
2556 sft

11612 Panther Dr, Godley, TX, 76044

4 Bed
3 Bath
2501 sft

11636 Panther Dr, Godley, TX, 76044

4 Bed
3 Bath
2516 sft

11609 Birman Ct, Godley, TX, 76044

Nearby investment properties with comparable prices

4 Bed
5 Bath
3398 sft

Concept 3218 Plan, Abe's Landing, Granbury, TX, 76049

4 Bed
3 Bath
2642 sft

Concept 2622 Plan, Coyote Crossing, Godley, TX, 76044

3 Bed
2 Bath
2329 sft

1010 Bentwater Pkwy, Granbury, TX, 76049

3 Bed
2 Bath
1680 sft

4000 Peak Rd, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Godley at Concept 2622 Plan, Coyote Crossing, Godley, TX, 76044 offers a 10.39% rental yield on a $484,990 purchase with $4,200/mo rent. Total monthly income registers $4,200/mo, and a $2,374/mo payment leaves $751/mo available for distribution. Annual cash flow reaches $9,011/yr on $160,774 to close, and return on cash invested stands at 25.51% in year one. Equity gained on principal adds $3,130/yr while 5% annual appreciation supports $133,994 over five years. Portfolio math shows five-year ROI at 134.1% and total cumulative return in cash at $215,603. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,200/mo property income against a $2,374/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home offers nine front elevation options with customizable features.. Inside, the foyer leads to a formal dining room or optional study. The open-concept kitchen boasts stainless steel appliances and a central island, opening to a breakfast nook and family room with an optional fireplace. The primary suite offers privacy and relaxation, while two additional bedrooms share a full bathroom. An optional fourth bedroom or study provides versatility.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76044, Godley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,579 (100%)
Owner Occupied HU	2,998 (83.8%)
Renter Occupied HU	342 ( 9.6%)
Vacant Housing Units	239 ( 6.7%)
Median Home Value	$424,069
Average Home Value	$550,357