Compass Plan, Summer Bay at Grand OaksSaint AugustineFL32092
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Augustine at Compass Plan, Summer Bay at Grand Oaks, Saint Augustine, FL, 32092 listed at $351,990 pairs $2,768/mo rent with a $1,723/mo payment to leave $432/mo cash flow. Total monthly income runs $2,768/mo, and annual cash flow reaches $5,183/yr on $116,685 cash to close. Return on cash invested measures 24.35% in year one, and rental yield registers 9.44% at a $351,990 basis. Equity gained on principal adds $2,271/yr, and annual property appreciation at 5% supports $97,248 by year five. Five-year ROI tracks 127.24% and total cumulative return in cash totals $148,467. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,768/mo property income relative to a $1,723/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32092, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,237 (100%) |
| Owner Occupied HU | 19,388 (80.0%) |
| Renter Occupied HU | 2,898 (12.0%) |
| Vacant Housing Units | 1,951 ( 8.0%) |
| Median Home Value | $551,045 |
| Average Home Value | $590,393 |
Housing Distribution
Address Breakdown
Residential
21,437
Single Family
19,179
Multi-Family
2,258
Businesses
544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A