Compass Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324 | $148/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Compass Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324 | $148/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Contour Plan, Del Webb Savannah at Heartwood

2 Bed
2 Bath
1345 sft

Contour Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324

Prosperity Plan, Del Webb Savannah at Heartwood

2 Bed
2 Bath
1600 sft

Prosperity Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324

Mystique Plan, Del Webb Savannah at Heartwood

2 Bed
2 Bath
1809 sft

Mystique Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324

Mainstay Plan, Del Webb Savannah at Heartwood

2 Bed
2 Bath
1871 sft

Mainstay Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324

Nearby investment properties with comparable prices

4 Bed
3 Bath
2926 sft

40 Summit Cir, Midway, GA, 31320

4 Bed
3 Bath
2152 sft

590 Wilkins Rd, Midway, GA, 31320

4 Bed
3 Bath
2909 sft

31 Fridley Ln, Hinesville, GA, 31313

$ 369,600

ROI

Cash Flow/m

- Bed
- Bath
- sft

LOT 8 Deer Meadow Way SE, Allenhurst, GA, 31301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Richmond Hill at Compass Plan, Del Webb Savannah at Heartwood, Richmond Hill, GA, 31324 offers a 7.79% rental yield on a $368,990 purchase with $2,394/mo rent. Total monthly income registers $2,394/mo, and a $1,806/mo payment leaves $148/mo available for distribution. Annual cash flow reaches $1,779/yr on $122,320 to close, and return on cash invested stands at 21.36% in year one. Equity gained on principal adds $2,381/yr while 5% annual appreciation supports $101,945 over five years. Portfolio math shows five-year ROI at 110.53% and total cumulative return in cash at $135,204. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,394/mo property income against a $1,806/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Experience the Del Webb Compass floor plan, designed for a bright and open lifestyle. The kitchen flows seamlessly into dining and outdoor areas, perfect for hosting. The private owner's suite with a walk-in closet offers comfort and smart single-story living. This new home design elevates everyday moments with ease and connection.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31324, Richmond Hill, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,959 (100%)
Owner Occupied HU	10,365 (69.3%)
Renter Occupied HU	3,421 (22.9%)
Vacant Housing Units	1,173 ( 7.8%)
Median Home Value	$389,566
Average Home Value	$434,971