Compass Plan, Del Webb North Myrtle Beach, North Myrtle Beach, SC, 29582 | $506/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1958 sft

8201 Autumn Pond Ct., Myrtle Beach, SC, 29579

3 Bed
2 Bath
1464 sft

2241 Waterview Dr. #214, North Myrtle Beach, SC, 29582

3 Bed
2 Bath
1397 sft

204 Kinross Ct., Little River, SC, 29566

3 Bed
2 Bath
1953 sft

2978 Woodberry Ct, Little River, SC, 29566

Nearby investment properties with comparable prices

CALI Plan, Rich Square at Brunswick Plantation

4 Bed
2 Bath
1774 sft

CALI Plan, Rich Square at Brunswick Plantation, Ash, NC, 28420

3 Bed
2 Bath
1510 sft

954 Laconic Dr. Lot 506- Dunlin, Myrtle Beach, SC, 29588

3 Bed
2 Bath
1883 sft

DARBY Plan, The Retreat at Wild Wing, Conway, SC, 29526

4 Bed
2 Bath
1774 sft

CALI Plan, Rich Square at Brunswick Plantation, Ash, NC, 28420

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Myrtle Beach at Compass Plan, Del Webb North Myrtle Beach, North Myrtle Beach, SC, 29582 offers $2,988/mo rent that, after a $2,041/mo payment, leaves $506/mo cash flow. Total monthly income is $2,988/mo, and annual cash flow is $6,068/yr on $138,232 cash. Return on cash invested measures 24.3% in year one, and rental yield stands at 8.6% at a $416,990 entry. Equity gained on principal adds $2,691/yr while 5% annual appreciation compounds into $115,207 by year five. Five-year ROI records 126.08% and total cumulative return in cash reaches $174,286. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,988/mo property income versus a $2,041/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29582, North Myrtle Beach, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,971 (100%)
Owner Occupied HU	8,741 (31.3%)
Renter Occupied HU	2,173 ( 7.8%)
Vacant Housing Units	17,057 (61.0%)
Median Home Value	$429,213
Average Home Value	$486,164