Compass Plan, Del Webb Fulshear, Fulshear, TX, 77441 | $688/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Compass Plan, Del Webb Fulshear, Fulshear, TX, 77441 | $688/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2438 sft

Azalea IV S Plan, Emberly 55, Beasley, TX, 77417

3 Bed
2 Bath
1842 sft

8311 Divot Trce, Fulshear, TX, 77441

4 Bed
4 Bath
2276 sft

8418 Red Shiner Way, Fulshear, TX, 77441

5 Bed
3 Bath
2200 sft

The Brazos E Plan, Emberly, Beasley, TX, 77417

Nearby investment properties with comparable prices

4 Bed
2 Bath
1590 sft

The Colorado F Plan, Emberly, Beasley, TX, 77417

4 Bed
2 Bath
1590 sft

The Colorado F Plan, Emberly, Beasley, TX, 77417

3 Bed
3 Bath
1841 sft

1203 Wildflower Way Dr, Beasley, TX, 77417

3 Bed
2 Bath
1558 sft

Caroline Plan, Emberly, Beasley, TX, 77417

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fulshear at Compass Plan, Del Webb Fulshear, Fulshear, TX, 77441 priced at $294,990 pairs $2,786/mo rent with $688/mo cash flow after a $1,444/mo payment. Total monthly income equals $2,786/mo, and annual cash flow comes to $8,257/yr on $97,789 invested. Return on cash invested is 28.35% in year one, and rental yield stands at 11.33% on a $294,990 basis. Equity gained on principal adds $1,904/yr, and 5% annual appreciation accumulates to $81,500 by year five. Five-year ROI measures 149.38% and total cumulative return in cash reaches $146,075. For financing, Ziffy Mortgage’s DSCR program evaluates $2,786/mo property income against a $1,444/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The new construction Compass is known for its luxurious owner's suite, spacious bedroom, huge walk-in closet, and a private bath with walk-in shower, and dual sinks. Beautiful custom cabinetry is featured in the open island kitchen, which overlooks the gathering room. A unique option in this floor plan is the Flex Room, perfect for a private study or play space.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,108 (100%)
Owner Occupied HU	11,017 (84.0%)
Renter Occupied HU	1,238 ( 9.4%)
Vacant Housing Units	853 ( 6.5%)
Median Home Value	$590,317
Average Home Value	$618,723