Compass Plan, Banning Lewis Ranch, Colorado Springs, CO, 80927 | $378/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1775 sft

1401 N Tejon St, Colorado Springs, CO, 80907

2 Bed
2 Bath
1111 sft

1965 Montura Vw UNIT 202, Colorado Springs, CO, 80919

2 Bed
2 Bath
1216 sft

496 W Rockrimmon Blvd UNIT E, Colorado Springs, CO, 80919

2 Bed
2 Bath
1111 sft

2055 Montura Vw UNIT 204, Colorado Springs, CO, 80919

Nearby investment properties with comparable prices

3 Bed
1 Bath
829 sft

309 Redwood Dr, Colorado Springs, CO, 80907

3 Bed
1 Bath
894 sft

1135 Pando Ave, Colorado Springs, CO, 80905

3 Bed
3 Bath
1809 sft

3844 Constitution Ave, Colorado Springs, CO, 80909

3 Bed
2 Bath
1250 sft

956 Azure Cir, Colorado Springs, CO, 80910

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Colorado Springs at Compass Plan, Banning Lewis Ranch, Colorado Springs, CO, 80927 priced at $324,990 converts $2,272/mo rent into $378/mo cash flow after a $1,591/mo obligation. Total monthly income equals $2,272/mo, and annual cash flow totals $4,532/yr on $107,734 invested. Return on cash invested prints 24.12% in year one, and rental yield reads 8.39% against a $324,990 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,789 by year five. Five-year ROI reaches 124.94% and total cumulative return in cash sums $134,602. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,272/mo property income covering a $1,591/mo payment, not borrower’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA