Combino Plan, Lucere at Windell WoodsTega CaySC29708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tega Cay at Combino Plan, Lucere at Windell Woods, Tega Cay, SC, 29708 priced at $526,500 converts $3,474/mo rent into $340/mo cash flow after a $2,577/mo obligation. Total monthly income equals $3,474/mo, and annual cash flow totals $4,077/yr on $173,219 invested. Return on cash invested prints 22.41% in year one, and rental yield reads 7.92% against a $526,500 entry. Equity gained on principal adds $3,397/yr, while 5% annual appreciation compiles into $145,462 by year five. Five-year ROI reaches 115.93% and total cumulative return in cash sums $200,808. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,474/mo property income covering a $2,577/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29708, Fort Mill, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,958 (100%) |
| Owner Occupied HU | 12,907 (76.1%) |
| Renter Occupied HU | 3,336 (19.7%) |
| Vacant Housing Units | 715 ( 4.2%) |
| Median Home Value | $515,723 |
| Average Home Value | $565,304 |
Housing Distribution
Address Breakdown
Residential
16,406
Single Family
13,697
Multi-Family
2,709
Businesses
825
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Shea Homes
Mls Name: Shea Homes
Mls Provider:
Mls ID: #N/A