Columbia with Finished Basement Plan, Kite AcresCulpeperVA22701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Culpeper at Columbia with Finished Basement Plan, Kite Acres, Culpeper, VA, 22701 with 5% annual appreciation on a $578,990 basis while $3,997/mo rent supports operations. Total monthly income totals $3,997/mo and a $2,834/mo payment preserves $536/mo for cash returns. Annual cash flow comes to $6,429/yr on $190,488 deployed, and return on cash invested reaches 23.44% in year one. Equity gained on principal adds $3,736/yr, and five-year appreciation sums $159,964 alongside rental yield of 8.28%. Five-year ROI measures 121.45% and total cumulative return in cash totals $231,339.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,997/mo property income versus a $2,834/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22701, Culpeper, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,572 (100%) |
| Owner Occupied HU | 9,650 (66.2%) |
| Renter Occupied HU | 4,266 (29.3%) |
| Vacant Housing Units | 656 ( 4.5%) |
| Median Home Value | $422,259 |
| Average Home Value | $465,061 |
Housing Distribution
Address Breakdown
Residential
14,124
Single Family
13,842
Multi-Family
282
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
