Columbia with Finished Basement Plan, Hillside MeadowsFairbornOH45324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fairborn at Columbia with Finished Basement Plan, Hillside Meadows, Fairborn, OH, 45324 generates $3,629/mo in rent and, after a $2,012/mo payment, leaves $925/mo in cash flow. Total monthly income is $3,629/mo, and annual cash flow is $11,102/yr on $136,243 invested. Return on cash invested sits at 28.06% in year one, and rental yield is 10.6% on a $410,990 entry. Equity gained on principal adds $2,652/yr, while 5% annual appreciation builds toward $113,549 over five years. Five-year ROI reaches 147.07% and total cumulative return in cash sums $200,374. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,629/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45324, Fairborn, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,732 (100%) |
| Owner Occupied HU | 9,659 (49.0%) |
| Renter Occupied HU | 8,751 (44.3%) |
| Vacant Housing Units | 1,322 ( 6.7%) |
| Median Home Value | $226,164 |
| Average Home Value | $267,907 |
Housing Distribution
Address Breakdown
Residential
19,348
Single Family
16,500
Multi-Family
2,848
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
