Columbia Plan, The Retreat at Bridle CreekWhite HouseTN37188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White House at Columbia Plan, The Retreat at Bridle Creek, White House, TN, 37188 with 5% annual appreciation on a $439,990 basis while $3,058/mo rent supports operations. Total monthly income totals $3,058/mo and a $2,154/mo payment preserves $424/mo for cash returns. Annual cash flow comes to $5,084/yr on $145,857 deployed, and return on cash invested reaches 23.39% in year one. Equity gained on principal adds $2,839/yr, and five-year appreciation sums $121,561 alongside rental yield of 8.34%. Five-year ROI measures 121.27% and total cumulative return in cash totals $176,875.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,058/mo property income versus a $2,154/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37188, White House, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,605 (100%) |
| Owner Occupied HU | 6,438 (74.8%) |
| Renter Occupied HU | 1,739 (20.2%) |
| Vacant Housing Units | 428 ( 5.0%) |
| Median Home Value | $342,177 |
| Average Home Value | $430,544 |
Housing Distribution
Address Breakdown
Residential
7,560
Single Family
7,152
Multi-Family
408
Businesses
629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A