COLUMBIA Plan, The Preserve at KinsleyJamestownNC27282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jamestown at COLUMBIA Plan, The Preserve at Kinsley, Jamestown, NC, 27282 priced at $460,990 pairs $3,433/mo rent with $624/mo cash flow after a $2,256/mo payment. Total monthly income equals $3,433/mo, and annual cash flow comes to $7,486/yr on $152,818 invested. Return on cash invested is 24.81% in year one, and rental yield stands at 8.94% on a $460,990 basis. Equity gained on principal adds $2,975/yr, and 5% annual appreciation accumulates to $127,363 by year five. Five-year ROI measures 128.98% and total cumulative return in cash reaches $197,100. For financing, Ziffy Mortgage’s DSCR program evaluates $3,433/mo property income against a $2,256/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27282, Jamestown, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,190 (100%) |
| Owner Occupied HU | 4,788 (66.6%) |
| Renter Occupied HU | 2,102 (29.2%) |
| Vacant Housing Units | 300 ( 4.2%) |
| Median Home Value | $317,586 |
| Average Home Value | $338,143 |
Housing Distribution
Address Breakdown
Residential
7,135
Single Family
6,974
Multi-Family
161
Businesses
564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A