Columbia Plan, Riverwood at Everlands : The Shoals CollectionPalm BayFL32907








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Palm Bay at Columbia Plan, Riverwood at Everlands: The Shoals Collection, Palm Bay, FL, 32907 offers $3,420/mo rent that, after a $1,811/mo payment, leaves $965/mo cash flow. Total monthly income is $3,420/mo, and annual cash flow is $11,575/yr on $122,652 cash. Return on cash invested measures 29.35% in year one, and rental yield stands at 11.09% at a $369,990 entry. Equity gained on principal adds $2,387/yr while 5% annual appreciation compounds into $102,221 by year five. Five-year ROI records 154.06% and total cumulative return in cash reaches $188,954. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,420/mo property income versus a $1,811/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












