Columbia Plan, Heritage PointHamptonGA30228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hampton at Columbia Plan, Heritage Point, Hampton, GA, 30228 with 5% annual appreciation on a $366,400 basis while $3,176/mo rent supports operations. Total monthly income totals $3,176/mo and a $1,793/mo payment preserves $946/mo for cash returns. Annual cash flow comes to $11,356/yr on $121,462 deployed, and return on cash invested reaches 29.26% in year one. Equity gained on principal adds $2,364/yr, and five-year appreciation sums $101,230 alongside rental yield of 10.4%. Five-year ROI measures 152.86% and total cumulative return in cash totals $185,667.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,176/mo property income versus a $1,793/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30228, Hampton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,755 (100%) |
| Owner Occupied HU | 15,014 (72.3%) |
| Renter Occupied HU | 4,803 (23.1%) |
| Vacant Housing Units | 938 ( 4.5%) |
| Median Home Value | $321,086 |
| Average Home Value | $333,909 |
Housing Distribution
Address Breakdown
Residential
20,040
Single Family
18,998
Multi-Family
1,042
Businesses
673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
