Columbia Plan, Harbor CrestOoltewahTN37363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ooltewah at Columbia Plan, Harbor Crest, Ooltewah, TN, 37363 at $503,990 posts ROI 27.61% with $1,043/mo cash flow from $4,060/mo rent. Total monthly income equals $4,060/mo, and annual cash flow records $12,514/yr on $165,813 to close. Return on cash invested measures 27.61% and rental yield reads 9.67% at the current $503,990. Equity gained on principal adds $3,252/yr, and 5% annual appreciation supports $139,243 by year five. Five-year ROI prints 143.82% and total cumulative return in cash totals $238,464.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,060/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37363, Ooltewah, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,885 (100%) |
| Owner Occupied HU | 12,894 (72.1%) |
| Renter Occupied HU | 3,742 (20.9%) |
| Vacant Housing Units | 1,249 ( 7.0%) |
| Median Home Value | $385,069 |
| Average Home Value | $432,465 |
Housing Distribution
Address Breakdown
Residential
17,659
Single Family
16,798
Multi-Family
861
Businesses
805
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
