Columbia Plan, Gun CreekGrand IslandNY14072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Island at Columbia Plan, Gun Creek, Grand Island, NY, 14072 with 5% annual appreciation on a $482,990 basis while $4,274/mo rent supports operations. Total monthly income totals $4,274/mo and a $2,364/mo payment preserves $1,049/mo for cash returns. Annual cash flow comes to $12,584/yr on $160,111 deployed, and return on cash invested reaches 27.77% in year one. Equity gained on principal adds $3,117/yr, and five-year appreciation sums $133,441 alongside rental yield of 10.62%. Five-year ROI measures 145.64% and total cumulative return in cash totals $233,179.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,274/mo property income versus a $2,364/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14072, Grand Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,299 (100%) |
| Owner Occupied HU | 6,952 (74.8%) |
| Renter Occupied HU | 1,903 (20.5%) |
| Vacant Housing Units | 444 ( 4.8%) |
| Median Home Value | $347,929 |
| Average Home Value | $374,130 |
Housing Distribution
Address Breakdown
Residential
9,046
Single Family
8,081
Multi-Family
965
Businesses
513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A