Columbia Plan, Forest CreekWinston SalemNC27107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winston Salem at Columbia Plan, Forest Creek, Winston Salem, NC, 27107 priced at $404,990 converts $3,680/mo rent into $1,212/mo cash flow after a $1,982/mo obligation. Total monthly income equals $3,680/mo, and annual cash flow totals $14,544/yr on $134,254 invested. Return on cash invested prints 30.74% in year one, and rental yield reads 10.9% against a $404,990 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation compiles into $111,891 by year five. Five-year ROI reaches 160.84% and total cumulative return in cash sums $215,938. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,680/mo property income covering a $1,982/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27107, Winston Salem, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,531 (100%) |
| Owner Occupied HU | 12,845 (62.6%) |
| Renter Occupied HU | 6,463 (31.5%) |
| Vacant Housing Units | 1,223 ( 6.0%) |
| Median Home Value | $244,988 |
| Average Home Value | $274,454 |
Housing Distribution
Address Breakdown
Residential
19,550
Single Family
17,989
Multi-Family
1,561
Businesses
806
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A