Columbia Plan, Estates at Hawthorne WoodsNew BostonMI48164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Boston at Columbia Plan, Estates at Hawthorne Woods, New Boston, MI, 48164 priced at $333,000 pairs $1,823/mo rent with after a $1,630/mo payment. Total monthly income equals $1,823/mo. Return on cash invested is 15.85% in year one, and rental yield stands at 6.57% on a $333,000 basis. Equity gained on principal adds $2,149/yr, and 5% annual appreciation accumulates to $92,002 by year five. Five-year ROI measures 81.62% and total cumulative return in cash reaches $90,101. For financing, Ziffy Mortgage’s DSCR program evaluates $1,823/mo property income against a $1,630/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48164, New Boston, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,650 (100%) |
| Owner Occupied HU | 3,244 (88.9%) |
| Renter Occupied HU | 275 ( 7.5%) |
| Vacant Housing Units | 131 ( 3.6%) |
| Median Home Value | $331,699 |
| Average Home Value | $334,306 |
Housing Distribution
Address Breakdown
Residential
3,822
Single Family
3,822
Multi-Family
0
Businesses
197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Infinity Homes & Co
Mls Name: Infinity Homes & Co
Mls Provider:
Mls ID: #N/A