Columbia Plan, Derby MeadowsPleasant ViewTN37146
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at Columbia Plan, Derby Meadows, Pleasant View, TN, 37146 in Pleasant View speaks for itself: 10.61% gross on a $397,990 price, generating $3,520/mo in rent and $1,137/mo in net income after the $1,790/mo debt service. DSCR 1.97, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $13,646 stacks alongside $109,957 in projected five-year appreciation and $3,666/yr in principal reduction. Projected total cumulative return: $223,762.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.2% |
| Monthly Cash Flow | $1,137 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,520 |
| Total Monthly Debt Service | $2,224 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37146, Pleasant View, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,409 (100%) |
| Owner Occupied HU | 2,842 (83.4%) |
| Renter Occupied HU | 371 (10.9%) |
| Vacant Housing Units | 196 ( 5.7%) |
| Median Home Value | $370,035 |
| Average Home Value | $409,058 |
Housing Distribution
Address Breakdown
Residential
3,199
Single Family
3,199
Multi-Family
0
Businesses
335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37146, Pleasant View, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,409 (100%) |
| Owner Occupied HU | 2,842 (83.4%) |
| Renter Occupied HU | 371 (10.9%) |
| Vacant Housing Units | 196 ( 5.7%) |
| Median Home Value | $370,035 |
| Average Home Value | $409,058 |
Housing Distribution
Address Breakdown
Residential
3,199
Single Family
3,199
Multi-Family
0
Businesses
335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A