Colton Plan, Damascus VillageDamascusMD20872
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Damascus at Colton Plan, Damascus Village, Damascus, MD, 20872 priced at $719,990 converts $5,196/mo rent into $718/mo cash flow after a $3,524/mo obligation. Total monthly income equals $5,196/mo, and annual cash flow totals $8,616/yr on $236,877 invested. Return on cash invested prints 23.7% in year one, and rental yield reads 8.66% against a $719,990 entry. Equity gained on principal adds $4,646/yr, while 5% annual appreciation compiles into $198,920 by year five. Five-year ROI reaches 123.18% and total cumulative return in cash sums $291,796. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,196/mo property income covering a $3,524/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20872, Damascus, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,581 (100%) |
| Owner Occupied HU | 3,781 (82.5%) |
| Renter Occupied HU | 641 (14.0%) |
| Vacant Housing Units | 159 ( 3.5%) |
| Median Home Value | $553,242 |
| Average Home Value | $587,193 |
Housing Distribution
Address Breakdown
Residential
4,726
Single Family
4,651
Multi-Family
75
Businesses
347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
