Colston Farmhouse Plan, The Grove at Sugar Mill Pond, Youngsville, LA, 70592 | $268/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1999 sft

119 Oak Haven Dr, Lafayette, LA, 70507

3 Bed
2 Bath
1900 sft

314 N Domingue Ave, Lafayette, LA, 70506

Motivated Seller+ 1 more

3 Bed
2 Bath
1430 sft

113 Ocho Rios Ln, Scott, LA, 70583

4 Bed
3 Bath
2011 sft

Giorgio III A Plan, Hidden Haven, Lafayette, LA, 70507

Nearby investment properties with comparable prices

3 Bed
2 Bath
1500 sft

LOT 14 Elizabeth Ln, Breaux Bridge, LA, 70517

4 Bed
2 Bath
1684 sft

112 Anatole Dr, Lafayette, LA, 70508

3 Bed
2 Bath
1617 sft

101 Long Creek Ln, Scott, LA, 70583

5 Bed
3 Bath
2087 sft

Lakeview Plan, Magnolia Lakes, Maurice, LA, 70555

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Youngsville at Colston Farmhouse Plan, The Grove at Sugar Mill Pond, Youngsville, LA, 70592 priced at $319,999 converts $2,250/mo rent into $268/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,250/mo, and annual cash flow totals $3,216/yr on $106,080 invested. Return on cash invested prints 22.94% in year one, and rental yield reads 8.44% against a $319,999 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation compiles into $88,410 by year five. Five-year ROI reaches 119.1% and total cumulative return in cash sums $126,339. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,250/mo property income covering a $1,566/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA