Colony Mandell Trails Plan, Mandell Trails,Butler,PA,16002

Investment Highlights

Rental property for sale in Butler at Colony Mandell Trails Plan, Mandell Trails, Butler, PA, 16002 priced at $138,900 converts $1,097/mo rent into $187/mo cash flow after a $680/mo obligation. Total monthly income equals $1,097/mo, and annual cash flow totals $2,240/yr on $46,045 invested. Return on cash invested prints 24.77% in year one, and rental yield reads 9.48% against a $138,900 entry. Equity gained on principal adds $896/yr, while 5% annual appreciation compiles into $38,376 by year five. Five-year ROI reaches 129.42% and total cumulative return in cash sums $59,593. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,097/mo property income covering a $680/mo payment, not borrower’s personal income.