Colony Mandell Trails Plan, Mandell Trails,Butler,PA,16002

Investment Highlights

Rental property for sale in Butler at Colony Mandell Trails Plan, Mandell Trails, Butler, PA, 16002 priced at $138,500 pairs $1,054/mo rent with $146/mo cash flow after a $678/mo payment. Total monthly income equals $1,054/mo, and annual cash flow comes to $1,756/yr on $45,913 invested. Return on cash invested is 23.73% in year one, and rental yield stands at 9.13% on a $138,500 basis. Equity gained on principal adds $894/yr, and 5% annual appreciation accumulates to $38,265 by year five. Five-year ROI measures 123.9% and total cumulative return in cash reaches $56,887. For financing, Ziffy Mortgage’s DSCR program evaluates $1,054/mo property income against a $678/mo payment instead of your W2s, 1099s, or Tax returns.