Colonnade Plan, Promenade at Clari Park, I5b62y Murfreesboro, TN, 37129 | $93/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1692 sft

4826 Chelanie Cir, Murfreesboro, TN, 37129

Investment Property+ 2 more

2 Bed
4 Bath
1914 sft

830 N Maple St, Murfreesboro, TN, 37130

Investment Property+ 2 more

2 Bed
3 Bath
1156 sft

1656 Sprucedale Dr #2203, Antioch, TN, 37013

3 Bed
2 Bath
1125 sft

6721 Keystone Dr, Murfreesboro, TN, 37129

Nearby investment properties with comparable prices

4 Bed
3 Bath
2500 sft

201 Sterry Ct, Antioch, TN, 37013

3 Bed
2 Bath
1325 sft

2311 Reidhurst Dr, Murfreesboro, TN, 37127

3 Bed
3 Bath
1625 sft

277 Fletchers Way LOT 142, Smyrna, TN, 37167

3 Bed
2 Bath
1631 sft

4204 Spyglass Dr, Murfreesboro, TN, 37127

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in I5b62y Murfreesboro at Colonnade Plan, Promenade at Clari Park, I5b62y Murfreesboro, TN, 37129 with 5% annual appreciation on a $389,990 basis while $2,428/mo rent supports operations. Total monthly income totals $2,428/mo and a $1,909/mo payment preserves $93/mo for cash returns. Annual cash flow comes to $1,119/yr on $129,282 deployed, and return on cash invested reaches 20.77% in year one. Equity gained on principal adds $2,517/yr, and five-year appreciation sums $107,747 alongside rental yield of 7.47%. Five-year ROI measures 107.24% and total cumulative return in cash totals $138,641.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,428/mo property income versus a $1,909/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 37129, Murfreesboro, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,102 (100%)
Owner Occupied HU	17,334 (64.0%)
Renter Occupied HU	8,377 (30.9%)
Vacant Housing Units	1,391 ( 5.1%)
Median Home Value	$449,733
Average Home Value	$502,044